The second-quarter survey indicates a mean base-case WTI oil-price forecast of $70.49 per barrel and a mean base-case Henry Hub gas-price forecast of $4.05 per million Btu. The five-year trend shows an increasing forward price deck for both oil and gas, with average 2015 oil and gas price forecasts of $72.14 per barrel and $5.19 per million Btu, respectively.
Modest escalation of both oil and gas prices after 2015 is common, but prices are capped at means of $72.85 per barrel and $5.53 per million Btu, respectively. The average discount rate used by participating banks is 9%, unchanged from last quarter's average. Operating costs on average are escalated 0.6% per year for both oil and gas.
Using a 60/40 blended gas/oil weighting, the firm compared the average base case against Nymex futures pricing as of April 1, 2011. The average base-case results were 71% of Nymex futures in 2011 and 75% in 2015.
"This marks a slightly downward trend compared to last quarter, when first-year results were 78% of Nymex futures," according to the report.
Quarter-to-quarter pricing trends
Compared to last quarter's survey, front-year pricing has increased by 8% for oil and decreased by 2% for gas. In the later years, forecasts for oil prices in the fifth year increase by 5%, and forecasts for gas prices in the fifth year fall by 1%.
"Since starting the survey in second-quarter 2005, the participating banks' oil and gas price decks have continually increased in the extended years from the previous quarter's results," Macquarie Tristone reports.
Third-quarter 2008 results showed the first quarter-to-quarter decrease, and the first-quarter 2009 results showed a shift from backwardation to contango. This quarter, the contango trend continues, with base-case pricing increasing slightly from first-quarter 2011.
Sensitivity-case results
The second-quarter 2011 survey also includes a sensitivity case, which represents the lenders' low or conservative price decks. Of the 39 participating banks, 29 banks provided a sensitivity case, which averaged a 20% discount to base-case lending policies for oil and a 20% discount for gas over the five-year strip.
Reserve-based lending scenario
To show the impact of year-to-year changes in the base-case price decks on advance amounts, Macquarie Tristone analyzed a discounted cash-flow model for a U.S. onshore property acquisition using general assumptions. The objective is to calculate the change in the advance amounts (i.e. lending funds) using a typical acquisition project.
Using the same assumptions and the base-case price decks from the second quarter, with a 60% advance rate and 20% upside limitation, the amount loaned to a possible acquirer would be $79 million. The increase in base-case pricing from second-quarter 2010 to second-quarter 2011 results in a 5% increase in advance amounts.
Macquarie Tristone is a global energy advisory firm that provides fully integrated investment banking, acquisitions and divestitures, and global equity-capital-markets services.
For more information, contact Andrea Yuen at 713-651-4206.
Recommended Reading
U.S. Shale-catters to IPO Australian Shale Explorer on NYSE
2024-05-04 - Tamboran Resources Corp. is majority owned by Permian wildcatter Bryan Sheffield and chaired by Haynesville and Eagle Ford discovery co-leader Dick Stoneburner.
1Q24 Dividends Declared in the Week of April 29
2024-05-03 - With earnings season in full swing, upstream and midstream companies are declaring quarterly dividends. Here is a selection of dividends announced in the past week.
Analyst Questions Kimmeridge’s Character, Ben Dell Responds
2024-05-02 - The analyst said that “they don’t seem to be particularly good actors.” Ben Dell, Kimmeridge Energy Partners managing partner, told Hart Energy that “our reputation is unparalleled.”
Tellurian Reports Driftwood LNG Progress Amid Low NatGas Production
2024-05-02 - Tellurian’s Driftwood LNG received an extension through 2029 with authorization from the Federal Energy Regulatory Commission and the U.S. Army Corps of Engineers.
Zeta Energy Appoints Michael Everett as COO
2024-05-02 - Prior to joining Zeta Energy, a lithium-sulfur battery developer, Michael Everett previously served as president and COO at Advanced Battery Concepts.